The assumptions, stated
- Rate & term: 30-year fixed at roughly 6.5% — a builder buydown or a market move changes this materially.
- Down payment: small (~5%); a larger down payment stretches what the same monthly number supports.
- Property taxes: a combined rate near 2.4%, including school taxes and any MUD/PID assessment — verify the lot's actual total rate; it varies street by street.
- Insurance: a typical corridor homeowners premium; roof age and hail history move it.
- Not modeled: PMI, HOA dues, and maintenance — each shrinks what the same payment supports.
This is one modeled scenario, not a universal rule — your real numbers come from your own Loan Estimate and the county's tax record. The MUD/PID impact tool shows why the tax line deserves its own check.
Runs entirely in your browser — nothing you type is sent anywhere. Educational arithmetic only, not a quote, valuation, or lending advice. Assumptions are simplified on purpose; your real numbers come from your own quotes. Compiled August 2026.
Get the Ledger before the incentives change.
Early-list members get each Alliance Builder Ledger update first, plus a heads-up when corridor incentive conditions shift. First access when full service opens. Zero spam. Leave anytime.